County Profile for Cherokee - 2021



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2021 29,194
Total Cost Reports Filed in 2021 1 Total Births 243
Total Cost Reports Submitted 1 Total Deaths 483
Total Cost Reports Settled 0 Net Population Natural Change -240
Total Cost Reports Reopened 0 Total International Migration 2
Total Cost Reports Ammended 0 Total Domestic Migration 596
Total Cost Reports Audited 0 Total Residual -22
Net Population Change 336

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 23,580,825 Total Charges 159,885,503
Fixed Assets 4,440,381 Contract Allowance 108,097,901
Other Assets 59,200 Operating Revenue 51,787,602
Total Assets 28,080,406 Operating Expenses 55,632,706
Current Liabilities 10,228,594 Operating Margin -3,845,104
Long Term Liabilities 725,000 Other Income 7,222,383
Total Equity 17,126,812 Other Expense 0
Total Liabilities and Equity 28,080,406 Net Profit or Loss 3,377,279

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $39,806 Revenue per Bed $1,991,831 Revenue per Person $1,774
Net Margin per Discharge ($2,955) Net Margin per Bed ($147,889) Net Margin per Person ($132)
Net Profit per Discharge $2,596 Net Profit per Bed $129,895 Net Profit per Person $116
Net Fixed Assets per Discharge $3,413 Net Fixed Assets per Bed $170,784 Net Fixed Assets per Bed $152
Long Term Debt per Discharge $557 Long Term Debt per Bed $27,885 Long Term Debt per Person $25
Persons per Discharge 0 Persons per Bed 1,123
Occupancy Rate 52.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,346 Net Fixed Assets 2,126 Population Estimate 1,450
Total Revenue 1,392 Long Term Liabilities 1,919 Total Patient Discharges 1,297
Net Margin 2,405 Total Patient Beds 1,581
Net Profit or Loss 1,639

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 9,116,254 5,854,766 1.5571
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 6,494,479 25,829,972 0.2514
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,146,057 13 Nursing Administration 470,273
02,03 Captial Related - Movable Equipment 1,315,694 14 Central Services and Supply 0
04 Employee Benefits 470,114 15 Pharmacy 0
05 Administrative and General 12,883,775 16 Medical Records and Medical Library 651,847
06 Maintenance and Repairs 119,539 17 Social Services 0
07 Operation of Plant 1,457,875 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,097,715 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 858,449 20,21,22,23 Education Programs 0
Total General Service Cost Centers 20,471,338

County Profile for Cherokee - 2021